Spirit Of Texas Bancshares, Inc. Reports Third Quarter 2021 Financial Results
        
   CONROE, Texas, Oct. 27, 2021 /PRNewswire/ -- Spirit of Texas Bancshares, Inc. (NASDAQ: STXB) ("Spirit," the "Company," "we," "our," or "us"), reported net income of $10.5 million in the third quarter of 2021, representing diluted earnings per share of $0.59, compared to net income of $7.1 million in the third quarter of 2020, representing diluted earnings per share of $0.41.  Financial results for the third quarter of 2021 were favorably impacted by $2.2 million net accretion of deferred origination fees on Paycheck Protection Program ("PPP") loans forgiven by the U.S. Small Business Administration ("SBA") and lower provision expense due to improved credit quality of the loan portfolio. 
Third Quarter 2021 Financial and Operational Highlights
- Excluding the impact of PPP forgiveness, loans held for investment increased 11.8% annualized for the three months ended September 30, 2021. 
- Net interest margin for the third quarter of 2021 as reported and on a tax equivalent basis(1) was 3.92% and 4.00%, respectively. 
- Quarterly dividend increased to $0.12 per share from $0.09 per share. 
- At September 30, 2021, return on average assets was 1.33% on an annualized basis. 
- Book value per share increased to $22.49 and tangible book value per share(1) increased to $17.67 at September 30, 2021. 
- Total stockholders' equity to total assets was 12.30% and tangible stockholders' equity to tangible assets(1) was 9.92% at September 30, 2021.
"I would like to commend the Spirit team on another outstanding quarter of impressive financial and operational results," Dean Bass, Spirit's Chairman and Chief Executive Officer, stated. "We are excited to see the return of robust loan growth driven by an increased demand for our portfolio of service offerings. The overall economy continues to recover, which presents interesting opportunities for organic growth for Spirit in the short term.  Our focus remains on generating non-interest income through our swap offerings while reducing non-interest expense as much as possible. We have completed the restructuring of our SBA department and anticipate earning premiums on loan sales beginning in the fourth quarter.  These non-interest income streams are expected to replace the revenue generated from PPP fee income earned during the current year. 
"Third quarter asset quality continued to improve with further reductions in nonperforming loans and lower charge off activity. Finally, we are pleased that our capital levels have grown stronger quarter after quarter, providing Spirit with a clear runway for growth opportunities in the coming quarters," Mr. Bass concluded. 
Loan Portfolio and Composition
During the third quarter of 2021, gross loans decreased to $2.25 billion as of September 30, 2021, a decrease of 0.85% from $2.27 billion as of June 30, 2021, and a decrease of 8.1% from $2.45 billion as of September 30, 2020.  PPP loan forgiveness which has caused the overall decrease in loans should have less of an impact in future quarters as we work through a smaller population of loans seeking forgiveness. Excluding the effect of PPP loan forgiveness, the loan portfolio as of September 30, 2021 increased by $62.2 million, or 11.8% annualized from June 30, 2021. We currently see strong loan demand, which has allowed the current loan pipeline to remain at historically elevated levels.  We anticipate robust loan growth in the fourth quarter and still expect to achieve our year over year growth target of 8% to 12%.
Asset Quality
Asset quality continues to strengthen with loans migrating into lower risk ratings during the third quarter of 2021 and with non-performing loans declining $1.3 million or 16.7% from the second quarter of 2021.  Economic activity continues to improve and despite supply and labor shortages the majority of our borrowers have fully recovered from the COVID-19 pandemic.  The provision for loan losses recorded for the third quarter of 2021 was $306 thousand, which served to decrease the allowance to $16.3 million, or 0.72% of the $2.25 billion in gross loans outstanding as of September 30, 2021. Provision expense for the third quarter of 2021 related primarily to the provisioning of new loans. 
As of September 30, 2021, the nonperforming loans to loans held for investment ratio remains low at 0.28%, which decreased from 0.33% at June 30, 2021, and decreased from 0.36% as of September 30, 2020.  Annualized net charge-offs were 10 basis points for the third quarter of 2021 compared to 20 basis points for the second quarter of 2021. 
Deposits and Borrowings
Deposits totaled $2.67 billion as of September 30, 2021, an increase of 3.8% from $2.57 billion as of June 30, 2021, and an increase of 16.8% from $2.29 billion as of September 30, 2020.  Noninterest-bearing demand deposits decreased $4.6 million, or 0.59%, from June 30, 2021, and increased $100.2 million, or 15.0%, from September 30, 2020. Noninterest-bearing demand deposits represented 28.7% of total deposits as of September 30, 2021, down from 30.0% of total deposits as of June 30, 2021, and down from 29.2% of total deposits as of September 30, 2020.  Interest-bearing demand deposits as of September 30, 2021 increased $35.3 million, or 6.7%, from June 30, 2021, primarily due to increases in balances associated with accounts opened in conjunction with the PPP and Main Street Lending Program authorized by the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act") and established by the Board of Governors of the Federal Reserve System (the "Federal Reserve") in response to the COVID-19 pandemic.  Savings and money market accounts as of September 30, 2021 increased $91.2 million, or 14.0%, from June 30, 2021, due to our success in retaining and growing client relationships from COVID-19 related assistance programs. These increases were partially offset by a decrease in time deposits of $23.4 million, or 3.8%. The average cost of deposits was 0.28% for the third quarter of 2021, representing a 4 basis point decrease from the second quarter of 2021 and a 29 basis point decrease from the third quarter of 2020.  The decrease in average cost of deposits was due primarily to the continued repricing of certificates of deposit and rate reductions in money market accounts.
Borrowings decreased by $39.8 million during the third quarter of 2021 to $79.3 million, due primarily to repayment of advances under the Paycheck Protection Program Liquidity Facility (the "PPPLF") with the Federal Reserve. At September 30, 2021, we did not have any remaining borrowings under the PPPLF. Borrowings totaled 2.5% of total assets at September 30, 2021, compared to 3.9% at June 30, 2021 and 9.4% at September 30, 2020.
Net Interest Margin and Net Interest Income
The net interest margin for the third quarter of 2021 was 3.92%, a decrease of 14 basis points from the second quarter of 2021 and an increase of 2 basis points from the third quarter of 2020.  The tax equivalent net interest margin(1) for the third quarter of 2021 was 4.00%, a decrease of 14 basis points from the second quarter of 2021 and an increase of 3 basis points from the third quarter of 2020.   Approximately $2.5 million of net deferred fees related to PPP loans remain unamortized at September 30, 2021. The yield on loans for the third quarter of 2021 was 5.09% compared to 5.30% at June 30, 2021.  
Net interest income totaled $28.1 million for the third quarter of 2021, a decrease of 5.4% from $29.7 million for the second quarter of 2021.  Interest income totaled $30.8 million for the third quarter of 2021, a decrease of 6.1% from $32.8 million for the second quarter of 2021.  Interest and fees on loans decreased $2.1 million, or 6.6%, compared to the second quarter of 2021, and decreased by $1.0 million, or 3.2%, from the third quarter of 2020.  Interest expense was $2.7 million for the third quarter of 2021, a decrease of 13.0% from $3.1 million for the second quarter of 2021 and a decrease of 37.8% from $4.3 million for the third quarter of 2020.  
Noninterest Income and Noninterest Expense
Noninterest income totaled $3.3 million for the third quarter of 2021, compared to $3.9 million for the second quarter of 2021.  This decrease was primarily driven by lower swap fees.  Swap fees fluctuate from quarter to quarter; however, given anticipated rate hikes in 2022 and 2023, we anticipate an increased demand for these products in coming quarters. 
Noninterest expense totaled $18.0 million in the third quarter of 2021, an increase of 7.4 % from $16.8 million in the second quarter of 2021, which was primarily due to increases in salaries and benefits expense.  
The efficiency ratio was 57.5% in the third quarter of 2021, compared to 50.0% in the second quarter of 2021, and 62.2% in the third quarter of 2020.  The third quarter of 2021 efficiency ratio continues to be assisted by net deferred PPP loan origination fees immediately recognized at the time of forgiveness by the SBA.
 
(1)
 
Tax Equivalent Net Interest Margin, Tangible Book Value Per Share, Tangible Stockholders' Equity to Tangible Assets Ratio and certain PPP-related figures are all non-GAAP measures. In Spirit's judgment, regarding Tax Equivalent Net Interest Margin, the fully tax equivalent basis is the preferred industry measurement basis for net interest margin and that it enhances comparability of net interest income arising from taxable and tax-exempt sources.  Regarding Tangible Book Value Per Share and Tangible Stockholders' Equity To Tangible Assets, Spirit believes that that these measures are important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing its tangible book value.  Furthermore, Spirit believes that the PPP-related figures are important to investors due to the anticipated short-term nature of the PPP loans and the expected forgiveness in the coming quarters. The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures discussed in this earnings release may differ from that of other banking organizations reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar or with names similar to the non-GAAP financial measures Spirit has discussed in this earnings release when comparing such non-GAAP financial measures. Please see a reconciliation to the nearest respective GAAP measures at the end of this earnings release. 
 
 
Conference Call
Spirit of Texas Bancshares, Inc. has scheduled a conference call to discuss its third quarter 2021 financial results, which will be broadcast live over the Internet, on Thursday, October 28, 2021 at 11:00 a.m., Eastern Time / 10:00 a.m., Central Time.  To participate in the call, dial 201-389-0867 and ask for the "Spirit of Texas" call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.sotb.com/news-events/ir-calendar.  For those who cannot listen to the live call, a replay will be available through November 4, 2021, and may be accessed by dialing 201-612-7415 and using pass code 13724288#. Also, an archive of the webcast will be available shortly after the call at https://ir.sotb.com/news-events/ir-calendar for 90 days.
About Spirit of Texas Bancshares, Inc.
Spirit, through its wholly-owned subsidiary, Spirit of Texas Bank, SSB (the "Bank"), provides a wide range of relationship-driven commercial banking products and services tailored to meet the needs of businesses, professionals and individuals.  The Bank has 38 locations in the Houston, Dallas/Fort Worth, Bryan/College Station, Austin, San Antonio-New Braunfels, Corpus Christi, Austin and Tyler metropolitan areas, along with offices in North Central and South Texas.  Please visit https://www.sotb.com for more information.
Forward Looking Statements 
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended.  Any statements about our expectations, beliefs, plans, predictions, protections, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking.  Forward-looking statements are typically, but not exclusively, identified by the use of forward-looking terminology such as "believes," "expects," "could," "may," "will," "should," "seeks," "likely," "intends" "plans," "pro forma," "projects," "estimates" or "anticipates" or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters.  Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events.  Factors that could cause our actual results to differ materially from those described in the forward-looking statements include, among others: (i) changes in general business, industry or economic conditions, or competition; (ii) the impact of the ongoing COVID-19 pandemic on the Bank's business, including the impact of actions taken by governmental and regulatory authorities in response to such pandemic, such as the CARES Act and the programs established thereunder, and the Bank's participation in such programs, (iii) changes in any applicable law, rule, regulation, policy, guideline, or practice governing or affecting bank holding companies and their subsidiaries or with respect to tax or accounting principles or otherwise; (iv) adverse changes or conditions in capital and financial markets; (v) changes in interest rates; (vi) higher-than-expected costs or other difficulties related to integration of combined or merged businesses; (vii) the inability to realize expected cost savings or achieve other anticipated benefits in connection with business combinations and other acquisitions; (viii) changes in the quality or composition of our loan and investment portfolios; (ix) adequacy of loan loss reserves; (x) increased competition; (xi) loss of certain key officers; (xii) continued relationships with major customers; (xiii) deposit attrition; (xiv) rapidly changing technology; (xv) unanticipated regulatory or judicial proceedings and liabilities and other costs; (xvi) changes in the cost of funds, demand for loan products, or demand for financial services; (xvii) other economic, competitive, governmental, or technological factors affecting our operations, markets, products, services, and prices; and (xviii) our success at managing the foregoing items.  For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our most recent Annual Report on Form 10-K for the year ended December 31, 2020, filed with the U.S. Securities and Exchange Commission (the "SEC") on March 5, 2021, and our other filings with the SEC.
While forward-looking statements reflect our good-faith beliefs, they are not guarantees of future performance.  All forward-looking statements are necessarily only estimates of future results.  Accordingly, actual results may differ materially from those contemplated, expressed in or implied by the particular forward-looking statement due to additional risks and uncertainties of which the Company is not currently aware or which it does not currently view as, but in the future may become, material to its business or operating results.  Due to these and other possible uncertainties and risks, we can give no assurance that the results contemplated in the forward-looking statements will be realized and, therefore, you are cautioned not to place undue reliance on such statements.  Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law.  All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY
 
Consolidated Statements of Income
 
(Unaudited)
 
 
 
 
For the Three Months Ended
 
 
September 30, 2021
 
June 30, 2021
 
March 31, 2021
 
December 31, 2020
 
September 30, 2020
 
 
(Dollars in thousands, except per share data)
 
 
Interest income:
 
 
Interest and fees on loans
 
$                            28,940
 
$                            30,995
 
$                            29,829
 
$                            32,682
 
$                            29,901
 
 
Interest and dividends on investment securities
 
1,766
 
1,641
 
1,115
 
914
 
465
 
 
Other interest income
 
52
 
118
 
225
 
101
 
115
 
 
Total interest income
 
30,758
 
32,754
 
31,169
 
33,697
 
30,481
 
 
Interest expense:
 
 
Interest on deposits
 
1,798
 
2,081
 
2,327
 
2,726
 
3,392
 
 
Interest on FHLB advances and other borrowings
 
858
 
972
 
1,003
 
1,099
 
875
 
 
Total interest expense
 
2,656
 
3,053
 
3,330
 
3,825
 
4,267
 
 
Net interest income
 
28,102
 
29,701
 
27,839
 
29,872
 
26,214
 
 
Provision for loan losses
 
306
 
1,349
 
1,086
 
4,417
 
2,831
 
 
Net interest income after provision for loan losses
 
27,796
 
28,352
 
26,753
 
25,455
 
23,383
 
 
Noninterest income:
 
 
Service charges and fees
 
1,612
 
1,539
 
1,434
 
1,554
 
1,525
 
 
SBA loan servicing fees, net
 
165
 
203
 
324
 
307
 
619
 
 
Mortgage referral fees
 
337
 
384
 
274
 
347
 
428
 
 
Swap referral fees
 
400
 
127
 
430
 
614
 
494
 
 
Gain on sales of loans, net
 
-
 
-
 
254
 
4,026
 
494
 
 
Gain (loss) on sales of investment securities
 
-
 
-
 
5
 
-
 
1,031
 
 
Swap fees
 
687
 
1,411
 
121
 
1,746
 
-
 
 
Other noninterest income
 
84
 
194
 
(223)
 
186
 
228
 
 
Total noninterest income
 
3,285
 
3,858
 
2,619
 
8,780
 
4,819
 
 
Noninterest expense:
 
 
Salaries and employee benefits
 
11,022
 
9,603
 
9,220
 
10,656
 
11,365
 
 
Occupancy and equipment expenses
 
2,360
 
2,354
 
2,662
 
2,749
 
2,222
 
 
Professional services
 
570
 
457
 
524
 
521
 
555
 
 
Data processing and network
 
910
 
931
 
1,229
 
1,379
 
1,002
 
 
Regulatory assessments and insurance
 
449
 
483
 
535
 
549
 
517
 
 
Amortization of intangibles
 
755
 
755
 
823
 
879
 
919
 
 
Advertising
 
103
 
47
 
78
 
74
 
333
 
 
Marketing
 
56
 
70
 
93
 
60
 
18
 
 
Telephone expense
 
600
 
599
 
499
 
560
 
563
 
 
Conversion expense
 
-
 
-
 
-
 
16
 
279
 
 
Other operating expenses
 
1,207
 
1,486
 
971
 
984
 
1,520
 
 
Total noninterest expense
 
18,032
 
16,785
 
16,634
 
18,427
 
19,293
 
 
Income before income tax expense
 
13,049
 
15,425
 
12,738
 
15,808
 
8,909
 
 
Income tax expense
 
2,593
 
3,015
 
2,652
 
3,353
 
1,821
 
 
Net income
 
$                            10,456
 
$                            12,410
 
$                            10,086
 
$                            12,455
 
$                              7,088
 
 
 
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY
 
Consolidated Balance Sheets
 
(Unaudited)
 
 
As of
 
 
September 30, 2021
 
June 30, 2021
 
March 31, 2021
 
December 31, 2020
 
September 30,  2020
 
 
(Dollars in thousands)
 
 
Assets:
 
 
Cash and due from banks
 
$          74,258
 
$          57,651
 
$             28,879
 
$             31,396
 
$             29,345
 
 
Interest-bearing deposits in other banks
 
161,073
 
82,448
 
40,687
 
231,638
 
121,739
 
 
Total cash and cash equivalents
 
235,331
 
140,099
 
69,566
 
263,034
 
151,084
 
 
Time deposits in other banks
 
-
 
-
 
-
 
-
 
-
 
 
Investment securities:
 
 
Available for sale securities, at fair value
 
421,311
 
434,223
 
442,576
 
212,420
 
119,814
 
 
Equity investments, at fair value
 
23,830
 
23,877
 
23,741
 
24,000
 
-
 
 
Total investment securities
 
445,141
 
458,100
 
466,317
 
236,420
 
119,814
 
 
Loans held for sale
 
6,196
 
3,220
 
1,192
 
1,470
 
4,287
 
 
Loans:
 
 
Loans held for investment
 
2,252,734
 
2,272,089
 
2,430,594
 
2,388,532
 
2,452,353
 
 
Less: allowance for loan and lease losses
 
(16,268)
 
(16,527)
 
(16,314)
 
(16,026)
 
(12,207)
 
 
Loans, net
 
2,236,466
 
2,255,562
 
2,414,280
 
2,372,506
 
2,440,146
 
 
Premises and equipment, net
 
78,513
 
79,408
 
81,379
 
83,348
 
82,734
 
 
Accrued interest receivable
 
7,819
 
9,071
 
10,588
 
11,199
 
11,612
 
 
Other real estate owned and repossessed assets
 
-
 
140
 
-
 
133
 
302
 
 
Goodwill
 
77,681
 
77,681
 
77,681
 
77,681
 
77,681
 
 
Core deposit intangible
 
5,485
 
6,240
 
6,995
 
7,818
 
8,698
 
 
SBA servicing asset
 
2,311
 
2,567
 
2,821
 
2,953
 
3,051
 
 
Deferred tax asset, net
 
1,893
 
1,962
 
2,213
 
1,085
 
494
 
 
Bank-owned life insurance
 
36,345
 
31,161
 
16,057
 
15,969
 
15,878
 
 
Federal Home Loan Bank and other bank stock, at cost
 
5,740
 
5,734
 
5,727
 
5,718
 
5,709
 
 
Right of use assets
 
5,085
 
5,569
 
6,058
 
-
 
-
 
 
Other assets
 
10,246
 
8,241
 
9,338
 
5,425
 
3,580
 
 
Total assets
 
$     3,154,252
 
$     3,084,755
 
$        3,170,212
 
$        3,084,759
 
$        2,925,070
 
 
Liabilities and Stockholders' Equity
 
 
Liabilities:
 
 
Deposits:
 
 
Transaction accounts:
 
 
Noninterest-bearing
 
$        767,445
 
$        772,032
 
$           800,233
 
$           727,543
 
$           667,199
 
 
Interest-bearing
 
1,318,432
 
1,192,067
 
1,149,781
 
1,092,934
 
940,930
 
 
Total transaction accounts
 
2,085,877
 
1,964,099
 
1,950,014
 
1,820,477
 
1,608,129
 
 
Time deposits
 
584,699
 
608,073
 
647,536
 
638,658
 
679,387
 
 
Total deposits
 
2,670,576
 
2,572,172
 
2,597,550
 
2,459,135
 
2,287,516
 
 
Accrued interest payable
 
776
 
860
 
1,160
 
1,303
 
1,321
 
 
Short-term borrowings
 
-
 
-
 
-
 
10,000
 
10,000
 
 
Long-term borrowings
 
79,260
 
119,052
 
191,687
 
242,020
 
267,746
 
 
Operating lease liability
 
5,228
 
5,730
 
6,231
 
-
 
-
 
 
Other liabilities
 
10,563
 
9,173
 
7,827
 
11,522
 
6,966
 
 
Total liabilities
 
2,766,403
 
2,706,987
 
2,804,455
 
2,723,980
 
2,573,549
 
 
Stockholders' Equity:
 
 
Common stock
 
302,392
 
301,202
 
300,591
 
298,850
 
298,509
 
 
Retained earnings
 
104,500
 
96,111
 
85,246
 
76,683
 
65,783
 
 
Accumulated other comprehensive income (loss)
 
(2,188)
 
(2,690)
 
(3,225)
 
1,005
 
(237)
 
 
Treasury stock
 
(16,855)
 
(16,855)
 
(16,855)
 
(15,759)
 
(12,534)
 
 
Total stockholders' equity
 
387,849
 
377,768
 
365,757
 
360,779
 
351,521
 
 
Total liabilities and stockholders' equity
 
$     3,154,252
 
$     3,084,755
 
$        3,170,212
 
$        3,084,759
 
$        2,925,070
 
 
 
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY
 
Loan Composition
 
(Unaudited)
 
 
 
As of
 
 
September 30, 2021
 
June 30, 2021
 
March 31, 2021
 
December 31, 2020
 
September 30, 2020
 
 
(Dollars in thousands)
 
 
Loans:
 
 
Commercial and industrial loans (1)(2)
 
$                     458,873
 
$                     535,746
 
$                     699,896
 
$                574,986
 
$                     690,009
 
 
Real estate:
 
 
1-4 single family residential loans
 
364,896
 
356,503
 
348,908
 
364,139
 
373,220
 
 
Construction, land and development loans
 
364,513
 
345,420
 
344,557
 
415,488
 
402,476
 
 
Commercial real estate loans (including multifamily)
 
997,512
 
964,313
 
964,342
 
956,743
 
906,134
 
 
Consumer loans and leases
 
7,505
 
8,307
 
9,619
 
11,738
 
12,977
 
 
Municipal and other loans
 
59,435
 
61,800
 
63,272
 
65,438
 
67,537
 
 
Total loans held in portfolio
 
$                  2,252,734
 
$                  2,272,089
 
$                  2,430,594
 
$             2,388,532
 
$                  2,452,353
 
 
 
(1) Balance includes $58.0 million, $64.9 million, $67.4 million, $70.8 million, and $72.7 million,  of the unguaranteed portion of SBA loans as of September 30, 2021, June 30, 2021,   
 
March 31, 2021, December 31, 2020, and September 30, 2020, respectively.
 
(2) Balance includes $106.2 million, $188.3 million, $366.5 million, $276.1 million, and $421.1, of PPP loans as of September 30, 2021, June 30, 2021, March 31, 2021, December 31, 2020, and September 30, 2020, respectively.
 
 
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY
 
Deposit Composition
 
(Unaudited)
 
 
 
As of
 
 
September 30, 2021
 
June 30, 2021
 
March 31, 2021
 
December 31, 2020
 
September 30, 2020
 
 
(Dollars in thousands)
 
 
Deposits:
 
 
Noninterest-bearing demand deposits
 
$                     767,445
 
$                     772,032
 
$                     800,233
 
$                     727,543
 
$                     667,199
 
 
Interest-bearing demand deposits
 
564,790
 
529,512
 
485,863
 
472,075
 
391,396
 
 
Interest-bearing NOW accounts
 
10,668
 
10,763
 
9,904
 
10,288
 
8,655
 
 
Savings and money market accounts
 
742,974
 
651,791
 
654,014
 
610,571
 
540,879
 
 
Time deposits
 
584,699
 
608,074
 
647,536
 
638,658
 
679,387
 
 
Total deposits
 
$                  2,670,576
 
$                  2,572,172
 
$                  2,597,550
 
$                  2,459,135
 
$                  2,287,516
 
 
 
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY
 
Average Balances and Yields
 
(Unaudited)
 
 
Three Months Ended 
 
 
September 30, 2021
 
September 30, 2020
 
 
Average
Balance (1)
 
Interest/
Expense
 
Annualized
Yield/Rate
 
Average
Balance (1)
 
Interest/
Expense
 
Annualized
Yield/Rate
 
 
(Dollars in thousands)
 
 
Interest-earning assets:
 
 
Interest-earning deposits in other banks
 
$     124,175
 
$             52
 
0.17%
 
$     134,573
 
$           101
 
0.30%
 
 
Loans, including loans held for sale (2)
 
2,257,297
 
28,940
 
5.09%
 
2,436,667
 
29,901
 
4.87%
 
 
Investment securities and other
 
463,467
 
1,766
 
1.51%
 
93,115
 
479
 
2.04%
 
 
Total interest-earning assets
 
2,844,939
 
30,758
 
4.29%
 
2,664,355
 
30,481
 
4.54%
 
 
Noninterest-earning assets
 
270,259
 
265,462
 
 
Total assets
 
$  3,115,198
 
$  2,929,817
 
 
Interest-bearing liabilities:
 
 
Interest-bearing demand deposits
 
$     546,530
 
$           166
 
0.12%
 
$     375,421
 
$           176
 
0.19%
 
 
Interest-bearing NOW accounts
 
10,869
 
1
 
0.05%
 
14,644
 
7
 
0.19%
 
 
Savings and money market accounts
 
715,338
 
612
 
0.34%
 
541,681
 
621
 
0.45%
 
 
Time deposits
 
596,378
 
1,019
 
0.68%
 
713,618
 
2,588
 
1.44%
 
 
FHLB advances and other borrowings
 
89,012
 
858
 
3.82%
 
211,214
 
875
 
1.64%
 
 
Total interest-bearing liabilities
 
1,958,127
 
2,656
 
0.54%
 
1,856,578
 
4,267
 
0.91%
 
 
Noninterest-bearing liabilities and
shareholders' equity:
 
 
Noninterest-bearing demand deposits
 
757,683
 
715,783
 
 
Other liabilities
 
16,809
 
8,451
 
 
Stockholders' equity
 
382,579
 
349,005
 
 
Total liabilities and stockholders' equity
 
$  3,115,198
 
$  2,929,817
 
 
Net interest rate spread
 
3.75%
 
3.63%
 
 
Net interest income and margin
 
$      28,102
 
3.92%
 
$      26,214
 
3.90%
 
 
Net interest income and margin (tax equivalent)(3)
 
$      28,655
 
4.00%
 
$      26,660
 
3.97%
 
 
(1) Average balances presented are derived from daily average balances.
 
(2) Includes loans on nonaccrual status.
 
(3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of 21% for the three months ended September 30, 2021 and September 30, 2020, respectively.
 
 
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY
 
Average Balances and Yields
 
(Unaudited)
 
 
Three Months Ended
 
 
September 30, 2021
 
June 30, 2021
 
 
Average
Balance (1)
 
Interest/
Expense
 
Annualized
Yield/Rate
 
Average
Balance (1)
 
Interest/
Expense
 
Annualized
Yield/Rate
 
 
(Dollars in thousands)
 
(Dollars in thousands)
 
 
Interest-earning assets:
 
 
Interest-earning deposits in other banks
 
124,175
 
$             52
 
0.17%
 
$     115,322
 
$             40
 
0.14%
 
 
Loans, including loans held for sale (2)
 
2,257,297
 
28,940
 
5.09%
 
2,347,636
 
30,995
 
5.30%
 
 
Investment securities and other
 
463,467
 
1,766
 
1.51%
 
469,365
 
1,719
 
1.47%
 
 
Total interest-earning assets
 
2,844,939
 
30,758
 
4.29%
 
2,932,323
 
32,754
 
4.48%
 
 
Noninterest-earning assets
 
270,259
 
241,133
 
 
Total assets
 
$  3,115,198
 
$  3,173,456
 
 
Interest-bearing liabilities:
 
 
Interest-bearing demand deposits
 
$     546,530
 
$           166
 
0.12%
 
$     518,240
 
$           159
 
0.12%
 
 
Interest-bearing NOW accounts
 
10,869
 
1
 
0.05%
 
10,572
 
1
 
0.05%
 
 
Savings and money market accounts
 
715,338
 
612
 
0.34%
 
667,434
 
691
 
0.42%
 
 
Time deposits
 
596,378
 
1,019
 
0.68%
 
622,390
 
1,230
 
0.79%
 
 
FHLB advances and other borrowings
 
89,012
 
858
 
3.82%
 
184,472
 
972
 
2.11%
 
 
Total interest-bearing liabilities
 
1,958,127
 
2,656
 
0.54%
 
2,003,108
 
3,053
 
0.61%
 
 
Noninterest-bearing liabilities and
shareholders' equity:
 
 
Noninterest-bearing demand deposits
 
757,683
 
782,158
 
 
Other liabilities
 
16,809
 
281
 
 
Stockholders' equity
 
382,579
 
387,909
 
 
Total liabilities and stockholders' equity
 
$  3,115,198
 
$  3,173,456
 
 
Net interest rate spread
 
3.75%
 
3.87%
 
 
Net interest income and margin
 
$      28,102
 
3.92%
 
$      29,701
 
4.06%
 
 
Net interest income and margin (tax equivalent)(3)
 
$      28,655
 
4.00%
 
$      30,262
 
4.14%
 
 
(1) Average balances presented are derived from daily average balances.
 
(2) Includes loans on nonaccrual status.
 
(3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of 21% for the three months ended September 30, 2021 and June 30, 2021, respectively.
 
 
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY
 
 
Reconciliation of Non-GAAP Financial Measures - Adjusted Net Income and Adjusted Basic and Diluted Earnings Per Share
 
 
(Unaudited)
 
 
 
As of or for the Three Months Ended
 
 
September 30, 2021
 
June 30, 2021
 
March 31, 2021
 
December 31, 2020
 
September 30, 2020
 
 
(Dollars in thousands, except per share data)
 
 
Basic and diluted earnings per share - GAAP basis:
 
 
Net income available to common stockholders
 
$           10,456
 
$                 12,410
 
$                  10,086
 
$                     12,455
 
$                     7,088
 
 
Weighted average number of common shares - basic
 
17,200,611
 
17,152,217
 
17,103,981
 
17,168,091
 
17,340,898
 
 
Weighted average number of common shares - diluted
 
17,651,298
 
17,627,958
 
17,518,029
 
17,336,484
 
17,383,427
 
 
Basic earnings per common share
 
$               0.61
 
$                     0.72
 
$                      0.59
 
$                         0.73
 
$                       0.41
 
 
Diluted earnings per common share
 
$               0.59
 
$                     0.70
 
$                      0.58
 
$                         0.72
 
$                       0.41
 
 
Basic and diluted earnings per share - Non-GAAP basis:
 
 
Net income
 
$           10,456
 
$                 12,410
 
$                  10,086
 
$                     12,455
 
$                     7,088
 
 
Pre-tax adjustments:
 
 
Noninterest income
 
 
Gain on sale of investment securities
 
-
 
-
 
(5)
 
-
 
(1,031)
 
 
Noninterest expense
 
 
Merger related expenses
 
-
 
-
 
-
 
24
 
342
 
 
Taxes:
 
 
   NOL Carryback
 
-
 
-
 
-
 
-
 
 
Tax effect of adjustments
 
-
 
-
 
1
 
(5)
 
145
 
 
Adjusted net income
 
$           10,456
 
$                 12,410
 
$                  10,082
 
$                     12,474
 
$                     6,544
 
 
Weighted average number of common shares - basic
 
17,200,611
 
17,152,217
 
17,103,981
 
17,168,091
 
17,340,898
 
 
Weighted average number of common shares - diluted
 
17,651,298
 
17,627,958
 
17,518,029
 
17,336,484
 
17,383,427
 
 
Basic earnings per common share - Non-GAAP basis
 
$               0.61
 
$                     0.72
 
$                      0.59
 
$                         0.73
 
$                       0.38
 
 
Diluted earnings per common share - Non-GAAP basis
 
$               0.59
 
$                     0.70
 
$                      0.58
 
$                         0.72
 
$                       0.38
 
 
 
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY
 
Reconciliation of Non-GAAP Financial Measures - Net Interest Margin on a Fully Taxable Equivalent Basis
 
(Unaudited)
 
 
As of or for the Three Months Ended
 
 
September 30, 2021
 
June 30, 2021
 
March 31, 2021
 
December 31, 2020
 
September 30, 2020
 
 
(Dollars in thousands, except per share data)
 
 
Net interest margin - GAAP basis:
 
 
Net interest income
 
$                        28,102
 
$                        29,701
 
$                        27,839
 
$                        29,872
 
$                        26,214
 
 
Average interest-earning assets
 
2,844,939
 
2,932,323
 
2,867,099
 
2,716,596
 
2,664,355
 
 
Net interest margin
 
3.92%
 
4.06%
 
3.94%
 
4.36%
 
3.90%
 
 
Net interest margin - Non-GAAP basis:
 
 
Net interest income
 
$                        28,102
 
$                        29,701
 
$                        27,839
 
$                        29,872
 
$                        26,214
 
 
Plus:
 
 
Impact of fully taxable equivalent adjustment
 
553
 
561
 
329
 
512
 
446
 
 
Net interest income on a fully taxable equivalent basis
 
$                        28,655
 
$                        30,262
 
$                        28,168
 
$                        30,384
 
$                        26,660
 
 
Average interest-earning assets
 
2,844,939
 
2,932,323
 
2,867,099
 
2,716,596
 
2,664,355
 
 
Net interest margin on a fully taxable equivalent basis - Non-GAAP basis
 
4.00%
 
4.14%
 
3.98%
 
4.44%
 
3.97%
 
 
 
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY
 
Reconciliation of Non-GAAP Financial Measures - Tangible Book Value Per Share
 
(Unaudited)
 
 
As of
 
 
September 30, 2021
 
June 30, 2021
 
March 31, 2021
 
December 31, 2020
 
September 30, 2020
 
 
(Dollars in thousands, except per share data)
 
 
Total stockholders' equity
 
$                    387,849
 
$                    377,768
 
$                    365,757
 
$                    360,779
 
$                    351,521
 
 
Less:
 
 
Goodwill and other intangible assets
 
83,166
 
83,921
 
84,676
 
85,499
 
86,379
 
 
Tangible stockholders' equity
 
$                    304,683
 
$                    293,847
 
$                    281,081
 
$                    275,280
 
$                    265,142
 
 
Shares outstanding
 
17,242,487
 
17,164,103
 
17,136,553
 
17,081,831
 
17,316,313
 
 
Book value per share
 
$                        22.49
 
$                        22.01
 
$                        21.34
 
$                        21.12
 
$                        20.30
 
 
Less:
 
 
Goodwill and other intangible assets per share
 
$                          4.82
 
$                          4.89
 
$                          4.94
 
5.01
 
4.99
 
 
Tangible book value per share
 
$                        17.67
 
$                        17.12
 
$                        16.40
 
$                        16.11
 
$                        15.31
 
 
 
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY
 
Reconciliation of Non-GAAP Financial Measures - Tangible Equity to Tangible Assets
 
(Unaudited)
 
 
As of 
 
 
September 30, 2021
 
June 30, 2021
 
March 31, 2021
 
December 31, 2020
 
September 30, 2020
 
 
(Dollars in thousands)
 
 
Total stockholders' equity to total assets - GAAP basis:
 
 
Total stockholders' equity (numerator)
 
$                     387,849
 
$                     377,768
 
$                     365,757
 
$                     360,779
 
$                     351,521
 
 
Total assets (denominator)
 
3,154,252
 
3,084,755
 
3,170,212
 
3,084,759
 
2,925,070
 
 
Total stockholders' equity to total assets
 
12.30%
 
12.25%
 
11.54%
 
11.70%
 
12.02%
 
 
Tangible equity to tangible assets - Non-GAAP basis:
 
 
Tangible equity:
 
 
Total stockholders' equity
 
$                     387,849
 
$                     377,768
 
$                     365,757
 
$                     360,779
 
$                     351,521
 
 
Less:
 
 
Goodwill and other intangible assets
 
83,166
 
83,921
 
84,676
 
85,499
 
86,379
 
 
Total tangible common equity (numerator)
 
$                     304,683
 
$                     293,847
 
$                     281,081
 
$                     275,280
 
$                     265,142
 
 
Tangible assets:
 
 
Total assets
 
3,154,252
 
3,084,755
 
3,170,212
 
3,084,759
 
2,925,070
 
 
Less:
 
 
Goodwill and other intangible assets
 
83,166
 
83,921
 
84,676
 
85,499
 
86,379
 
 
Total tangible assets (denominator)
 
$                  3,071,086
 
$                  3,000,834
 
$                  3,085,536
 
$                  2,999,260
 
$                  2,838,691
 
 
 
Tangible equity to tangible assets
 
9.92%
 
9.79%
 
9.11%
 
9.18%
 
9.34%
 
 
 
Dennard Lascar Investor Relations 
Ken Dennard / Natalie Hairston 
(713) 529-6600 
STXB@dennardlascar.com 
 
  View original content:https://www.prnewswire.com/news-releases/spirit-of-texas-bancshares-inc-reports-third-quarter-2021-financial-results-301410315.html
 View original content:https://www.prnewswire.com/news-releases/spirit-of-texas-bancshares-inc-reports-third-quarter-2021-financial-results-301410315.html
SOURCE  Spirit of Texas Bancshares, Inc.
    
CONROE, Texas, Oct. 27, 2021 /PRNewswire/ -- Spirit of Texas Bancshares, Inc. (NASDAQ: STXB) ("Spirit," the "Company," "we," "our," or "us"), reported net income of $10.5 million in the third quarter of 2021, representing diluted earnings per share of $0.59, compared to net income of $7.1 million in the third quarter of 2020, representing diluted earnings per share of $0.41. Financial results for the third quarter of 2021 were favorably impacted by $2.2 million net accretion of deferred origination fees on Paycheck Protection Program ("PPP") loans forgiven by the U.S. Small Business Administration ("SBA") and lower provision expense due to improved credit quality of the loan portfolio.
Third Quarter 2021 Financial and Operational Highlights
- Excluding the impact of PPP forgiveness, loans held for investment increased 11.8% annualized for the three months ended September 30, 2021.
- Net interest margin for the third quarter of 2021 as reported and on a tax equivalent basis(1) was 3.92% and 4.00%, respectively.
- Quarterly dividend increased to $0.12 per share from $0.09 per share.
- At September 30, 2021, return on average assets was 1.33% on an annualized basis.
- Book value per share increased to $22.49 and tangible book value per share(1) increased to $17.67 at September 30, 2021.
- Total stockholders' equity to total assets was 12.30% and tangible stockholders' equity to tangible assets(1) was 9.92% at September 30, 2021.
"I would like to commend the Spirit team on another outstanding quarter of impressive financial and operational results," Dean Bass, Spirit's Chairman and Chief Executive Officer, stated. "We are excited to see the return of robust loan growth driven by an increased demand for our portfolio of service offerings. The overall economy continues to recover, which presents interesting opportunities for organic growth for Spirit in the short term. Our focus remains on generating non-interest income through our swap offerings while reducing non-interest expense as much as possible. We have completed the restructuring of our SBA department and anticipate earning premiums on loan sales beginning in the fourth quarter. These non-interest income streams are expected to replace the revenue generated from PPP fee income earned during the current year.
"Third quarter asset quality continued to improve with further reductions in nonperforming loans and lower charge off activity. Finally, we are pleased that our capital levels have grown stronger quarter after quarter, providing Spirit with a clear runway for growth opportunities in the coming quarters," Mr. Bass concluded.
Loan Portfolio and Composition
During the third quarter of 2021, gross loans decreased to $2.25 billion as of September 30, 2021, a decrease of 0.85% from $2.27 billion as of June 30, 2021, and a decrease of 8.1% from $2.45 billion as of September 30, 2020. PPP loan forgiveness which has caused the overall decrease in loans should have less of an impact in future quarters as we work through a smaller population of loans seeking forgiveness. Excluding the effect of PPP loan forgiveness, the loan portfolio as of September 30, 2021 increased by $62.2 million, or 11.8% annualized from June 30, 2021. We currently see strong loan demand, which has allowed the current loan pipeline to remain at historically elevated levels. We anticipate robust loan growth in the fourth quarter and still expect to achieve our year over year growth target of 8% to 12%.
Asset Quality
Asset quality continues to strengthen with loans migrating into lower risk ratings during the third quarter of 2021 and with non-performing loans declining $1.3 million or 16.7% from the second quarter of 2021. Economic activity continues to improve and despite supply and labor shortages the majority of our borrowers have fully recovered from the COVID-19 pandemic. The provision for loan losses recorded for the third quarter of 2021 was $306 thousand, which served to decrease the allowance to $16.3 million, or 0.72% of the $2.25 billion in gross loans outstanding as of September 30, 2021. Provision expense for the third quarter of 2021 related primarily to the provisioning of new loans.
As of September 30, 2021, the nonperforming loans to loans held for investment ratio remains low at 0.28%, which decreased from 0.33% at June 30, 2021, and decreased from 0.36% as of September 30, 2020. Annualized net charge-offs were 10 basis points for the third quarter of 2021 compared to 20 basis points for the second quarter of 2021.
Deposits and Borrowings
Deposits totaled $2.67 billion as of September 30, 2021, an increase of 3.8% from $2.57 billion as of June 30, 2021, and an increase of 16.8% from $2.29 billion as of September 30, 2020. Noninterest-bearing demand deposits decreased $4.6 million, or 0.59%, from June 30, 2021, and increased $100.2 million, or 15.0%, from September 30, 2020. Noninterest-bearing demand deposits represented 28.7% of total deposits as of September 30, 2021, down from 30.0% of total deposits as of June 30, 2021, and down from 29.2% of total deposits as of September 30, 2020. Interest-bearing demand deposits as of September 30, 2021 increased $35.3 million, or 6.7%, from June 30, 2021, primarily due to increases in balances associated with accounts opened in conjunction with the PPP and Main Street Lending Program authorized by the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act") and established by the Board of Governors of the Federal Reserve System (the "Federal Reserve") in response to the COVID-19 pandemic. Savings and money market accounts as of September 30, 2021 increased $91.2 million, or 14.0%, from June 30, 2021, due to our success in retaining and growing client relationships from COVID-19 related assistance programs. These increases were partially offset by a decrease in time deposits of $23.4 million, or 3.8%. The average cost of deposits was 0.28% for the third quarter of 2021, representing a 4 basis point decrease from the second quarter of 2021 and a 29 basis point decrease from the third quarter of 2020. The decrease in average cost of deposits was due primarily to the continued repricing of certificates of deposit and rate reductions in money market accounts.
Borrowings decreased by $39.8 million during the third quarter of 2021 to $79.3 million, due primarily to repayment of advances under the Paycheck Protection Program Liquidity Facility (the "PPPLF") with the Federal Reserve. At September 30, 2021, we did not have any remaining borrowings under the PPPLF. Borrowings totaled 2.5% of total assets at September 30, 2021, compared to 3.9% at June 30, 2021 and 9.4% at September 30, 2020.
Net Interest Margin and Net Interest Income
The net interest margin for the third quarter of 2021 was 3.92%, a decrease of 14 basis points from the second quarter of 2021 and an increase of 2 basis points from the third quarter of 2020. The tax equivalent net interest margin(1) for the third quarter of 2021 was 4.00%, a decrease of 14 basis points from the second quarter of 2021 and an increase of 3 basis points from the third quarter of 2020. Approximately $2.5 million of net deferred fees related to PPP loans remain unamortized at September 30, 2021. The yield on loans for the third quarter of 2021 was 5.09% compared to 5.30% at June 30, 2021.
Net interest income totaled $28.1 million for the third quarter of 2021, a decrease of 5.4% from $29.7 million for the second quarter of 2021. Interest income totaled $30.8 million for the third quarter of 2021, a decrease of 6.1% from $32.8 million for the second quarter of 2021. Interest and fees on loans decreased $2.1 million, or 6.6%, compared to the second quarter of 2021, and decreased by $1.0 million, or 3.2%, from the third quarter of 2020. Interest expense was $2.7 million for the third quarter of 2021, a decrease of 13.0% from $3.1 million for the second quarter of 2021 and a decrease of 37.8% from $4.3 million for the third quarter of 2020.
Noninterest Income and Noninterest Expense
Noninterest income totaled $3.3 million for the third quarter of 2021, compared to $3.9 million for the second quarter of 2021. This decrease was primarily driven by lower swap fees. Swap fees fluctuate from quarter to quarter; however, given anticipated rate hikes in 2022 and 2023, we anticipate an increased demand for these products in coming quarters.
Noninterest expense totaled $18.0 million in the third quarter of 2021, an increase of 7.4 % from $16.8 million in the second quarter of 2021, which was primarily due to increases in salaries and benefits expense.
The efficiency ratio was 57.5% in the third quarter of 2021, compared to 50.0% in the second quarter of 2021, and 62.2% in the third quarter of 2020. The third quarter of 2021 efficiency ratio continues to be assisted by net deferred PPP loan origination fees immediately recognized at the time of forgiveness by the SBA.
| (1) | Tax Equivalent Net Interest Margin, Tangible Book Value Per Share, Tangible Stockholders' Equity to Tangible Assets Ratio and certain PPP-related figures are all non-GAAP measures. In Spirit's judgment, regarding Tax Equivalent Net Interest Margin, the fully tax equivalent basis is the preferred industry measurement basis for net interest margin and that it enhances comparability of net interest income arising from taxable and tax-exempt sources. Regarding Tangible Book Value Per Share and Tangible Stockholders' Equity To Tangible Assets, Spirit believes that that these measures are important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing its tangible book value. Furthermore, Spirit believes that the PPP-related figures are important to investors due to the anticipated short-term nature of the PPP loans and the expected forgiveness in the coming quarters. The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures discussed in this earnings release may differ from that of other banking organizations reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar or with names similar to the non-GAAP financial measures Spirit has discussed in this earnings release when comparing such non-GAAP financial measures. Please see a reconciliation to the nearest respective GAAP measures at the end of this earnings release. | |
Conference Call
Spirit of Texas Bancshares, Inc. has scheduled a conference call to discuss its third quarter 2021 financial results, which will be broadcast live over the Internet, on Thursday, October 28, 2021 at 11:00 a.m., Eastern Time / 10:00 a.m., Central Time. To participate in the call, dial 201-389-0867 and ask for the "Spirit of Texas" call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.sotb.com/news-events/ir-calendar. For those who cannot listen to the live call, a replay will be available through November 4, 2021, and may be accessed by dialing 201-612-7415 and using pass code 13724288#. Also, an archive of the webcast will be available shortly after the call at https://ir.sotb.com/news-events/ir-calendar for 90 days.
About Spirit of Texas Bancshares, Inc.
Spirit, through its wholly-owned subsidiary, Spirit of Texas Bank, SSB (the "Bank"), provides a wide range of relationship-driven commercial banking products and services tailored to meet the needs of businesses, professionals and individuals. The Bank has 38 locations in the Houston, Dallas/Fort Worth, Bryan/College Station, Austin, San Antonio-New Braunfels, Corpus Christi, Austin and Tyler metropolitan areas, along with offices in North Central and South Texas. Please visit https://www.sotb.com for more information.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended. Any statements about our expectations, beliefs, plans, predictions, protections, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. Forward-looking statements are typically, but not exclusively, identified by the use of forward-looking terminology such as "believes," "expects," "could," "may," "will," "should," "seeks," "likely," "intends" "plans," "pro forma," "projects," "estimates" or "anticipates" or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters. Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Factors that could cause our actual results to differ materially from those described in the forward-looking statements include, among others: (i) changes in general business, industry or economic conditions, or competition; (ii) the impact of the ongoing COVID-19 pandemic on the Bank's business, including the impact of actions taken by governmental and regulatory authorities in response to such pandemic, such as the CARES Act and the programs established thereunder, and the Bank's participation in such programs, (iii) changes in any applicable law, rule, regulation, policy, guideline, or practice governing or affecting bank holding companies and their subsidiaries or with respect to tax or accounting principles or otherwise; (iv) adverse changes or conditions in capital and financial markets; (v) changes in interest rates; (vi) higher-than-expected costs or other difficulties related to integration of combined or merged businesses; (vii) the inability to realize expected cost savings or achieve other anticipated benefits in connection with business combinations and other acquisitions; (viii) changes in the quality or composition of our loan and investment portfolios; (ix) adequacy of loan loss reserves; (x) increased competition; (xi) loss of certain key officers; (xii) continued relationships with major customers; (xiii) deposit attrition; (xiv) rapidly changing technology; (xv) unanticipated regulatory or judicial proceedings and liabilities and other costs; (xvi) changes in the cost of funds, demand for loan products, or demand for financial services; (xvii) other economic, competitive, governmental, or technological factors affecting our operations, markets, products, services, and prices; and (xviii) our success at managing the foregoing items. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our most recent Annual Report on Form 10-K for the year ended December 31, 2020, filed with the U.S. Securities and Exchange Commission (the "SEC") on March 5, 2021, and our other filings with the SEC.
While forward-looking statements reflect our good-faith beliefs, they are not guarantees of future performance. All forward-looking statements are necessarily only estimates of future results. Accordingly, actual results may differ materially from those contemplated, expressed in or implied by the particular forward-looking statement due to additional risks and uncertainties of which the Company is not currently aware or which it does not currently view as, but in the future may become, material to its business or operating results. Due to these and other possible uncertainties and risks, we can give no assurance that the results contemplated in the forward-looking statements will be realized and, therefore, you are cautioned not to place undue reliance on such statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.
| SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||
| Consolidated Statements of Income | ||||||||||
| (Unaudited) | ||||||||||
| For the Three Months Ended | ||||||||||
| September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | ||||||
| (Dollars in thousands, except per share data) | ||||||||||
| Interest income: | ||||||||||
| Interest and fees on loans | $ 28,940 | $ 30,995 | $ 29,829 | $ 32,682 | $ 29,901 | |||||
| Interest and dividends on investment securities | 1,766 | 1,641 | 1,115 | 914 | 465 | |||||
| Other interest income | 52 | 118 | 225 | 101 | 115 | |||||
| Total interest income | 30,758 | 32,754 | 31,169 | 33,697 | 30,481 | |||||
| Interest expense: | ||||||||||
| Interest on deposits | 1,798 | 2,081 | 2,327 | 2,726 | 3,392 | |||||
| Interest on FHLB advances and other borrowings | 858 | 972 | 1,003 | 1,099 | 875 | |||||
| Total interest expense | 2,656 | 3,053 | 3,330 | 3,825 | 4,267 | |||||
| Net interest income | 28,102 | 29,701 | 27,839 | 29,872 | 26,214 | |||||
| Provision for loan losses | 306 | 1,349 | 1,086 | 4,417 | 2,831 | |||||
| Net interest income after provision for loan losses | 27,796 | 28,352 | 26,753 | 25,455 | 23,383 | |||||
| Noninterest income: | ||||||||||
| Service charges and fees | 1,612 | 1,539 | 1,434 | 1,554 | 1,525 | |||||
| SBA loan servicing fees, net | 165 | 203 | 324 | 307 | 619 | |||||
| Mortgage referral fees | 337 | 384 | 274 | 347 | 428 | |||||
| Swap referral fees | 400 | 127 | 430 | 614 | 494 | |||||
| Gain on sales of loans, net | - | - | 254 | 4,026 | 494 | |||||
| Gain (loss) on sales of investment securities | - | - | 5 | - | 1,031 | |||||
| Swap fees | 687 | 1,411 | 121 | 1,746 | - | |||||
| Other noninterest income | 84 | 194 | (223) | 186 | 228 | |||||
| Total noninterest income | 3,285 | 3,858 | 2,619 | 8,780 | 4,819 | |||||
| Noninterest expense: | ||||||||||
| Salaries and employee benefits | 11,022 | 9,603 | 9,220 | 10,656 | 11,365 | |||||
| Occupancy and equipment expenses | 2,360 | 2,354 | 2,662 | 2,749 | 2,222 | |||||
| Professional services | 570 | 457 | 524 | 521 | 555 | |||||
| Data processing and network | 910 | 931 | 1,229 | 1,379 | 1,002 | |||||
| Regulatory assessments and insurance | 449 | 483 | 535 | 549 | 517 | |||||
| Amortization of intangibles | 755 | 755 | 823 | 879 | 919 | |||||
| Advertising | 103 | 47 | 78 | 74 | 333 | |||||
| Marketing | 56 | 70 | 93 | 60 | 18 | |||||
| Telephone expense | 600 | 599 | 499 | 560 | 563 | |||||
| Conversion expense | - | - | - | 16 | 279 | |||||
| Other operating expenses | 1,207 | 1,486 | 971 | 984 | 1,520 | |||||
| Total noninterest expense | 18,032 | 16,785 | 16,634 | 18,427 | 19,293 | |||||
| Income before income tax expense | 13,049 | 15,425 | 12,738 | 15,808 | 8,909 | |||||
| Income tax expense | 2,593 | 3,015 | 2,652 | 3,353 | 1,821 | |||||
| Net income | $ 10,456 | $ 12,410 | $ 10,086 | $ 12,455 | $ 7,088 | |||||
| SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | |||||||||||||
| Consolidated Balance Sheets | |||||||||||||
| (Unaudited) | |||||||||||||
| As of | |||||||||||||
| September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | |||||||||
| (Dollars in thousands) | |||||||||||||
| Assets: | |||||||||||||
| Cash and due from banks | $ 74,258 | $ 57,651 | $ 28,879 | $ 31,396 | $ 29,345 | ||||||||
| Interest-bearing deposits in other banks | 161,073 | 82,448 | 40,687 | 231,638 | 121,739 | ||||||||
| Total cash and cash equivalents | 235,331 | 140,099 | 69,566 | 263,034 | 151,084 | ||||||||
| Time deposits in other banks | - | - | - | - | - | ||||||||
| Investment securities: | |||||||||||||
| Available for sale securities, at fair value | 421,311 | 434,223 | 442,576 | 212,420 | 119,814 | ||||||||
| Equity investments, at fair value | 23,830 | 23,877 | 23,741 | 24,000 | - | ||||||||
| Total investment securities | 445,141 | 458,100 | 466,317 | 236,420 | 119,814 | ||||||||
| Loans held for sale | 6,196 | 3,220 | 1,192 | 1,470 | 4,287 | ||||||||
| Loans: | |||||||||||||
| Loans held for investment | 2,252,734 | 2,272,089 | 2,430,594 | 2,388,532 | 2,452,353 | ||||||||
| Less: allowance for loan and lease losses | (16,268) | (16,527) | (16,314) | (16,026) | (12,207) | ||||||||
| Loans, net | 2,236,466 | 2,255,562 | 2,414,280 | 2,372,506 | 2,440,146 | ||||||||
| Premises and equipment, net | 78,513 | 79,408 | 81,379 | 83,348 | 82,734 | ||||||||
| Accrued interest receivable | 7,819 | 9,071 | 10,588 | 11,199 | 11,612 | ||||||||
| Other real estate owned and repossessed assets | - | 140 | - | 133 | 302 | ||||||||
| Goodwill | 77,681 | 77,681 | 77,681 | 77,681 | 77,681 | ||||||||
| Core deposit intangible | 5,485 | 6,240 | 6,995 | 7,818 | 8,698 | ||||||||
| SBA servicing asset | 2,311 | 2,567 | 2,821 | 2,953 | 3,051 | ||||||||
| Deferred tax asset, net | 1,893 | 1,962 | 2,213 | 1,085 | 494 | ||||||||
| Bank-owned life insurance | 36,345 | 31,161 | 16,057 | 15,969 | 15,878 | ||||||||
| Federal Home Loan Bank and other bank stock, at cost | 5,740 | 5,734 | 5,727 | 5,718 | 5,709 | ||||||||
| Right of use assets | 5,085 | 5,569 | 6,058 | - | - | ||||||||
| Other assets | 10,246 | 8,241 | 9,338 | 5,425 | 3,580 | ||||||||
| Total assets | $ 3,154,252 | $ 3,084,755 | $ 3,170,212 | $ 3,084,759 | $ 2,925,070 | ||||||||
| Liabilities and Stockholders' Equity | |||||||||||||
| Liabilities: | |||||||||||||
| Deposits: | |||||||||||||
| Transaction accounts: | |||||||||||||
| Noninterest-bearing | $ 767,445 | $ 772,032 | $ 800,233 | $ 727,543 | $ 667,199 | ||||||||
| Interest-bearing | 1,318,432 | 1,192,067 | 1,149,781 | 1,092,934 | 940,930 | ||||||||
| Total transaction accounts | 2,085,877 | 1,964,099 | 1,950,014 | 1,820,477 | 1,608,129 | ||||||||
| Time deposits | 584,699 | 608,073 | 647,536 | 638,658 | 679,387 | ||||||||
| Total deposits | 2,670,576 | 2,572,172 | 2,597,550 | 2,459,135 | 2,287,516 | ||||||||
| Accrued interest payable | 776 | 860 | 1,160 | 1,303 | 1,321 | ||||||||
| Short-term borrowings | - | - | - | 10,000 | 10,000 | ||||||||
| Long-term borrowings | 79,260 | 119,052 | 191,687 | 242,020 | 267,746 | ||||||||
| Operating lease liability | 5,228 | 5,730 | 6,231 | - | - | ||||||||
| Other liabilities | 10,563 | 9,173 | 7,827 | 11,522 | 6,966 | ||||||||
| Total liabilities | 2,766,403 | 2,706,987 | 2,804,455 | 2,723,980 | 2,573,549 | ||||||||
| Stockholders' Equity: | |||||||||||||
| Common stock | 302,392 | 301,202 | 300,591 | 298,850 | 298,509 | ||||||||
| Retained earnings | 104,500 | 96,111 | 85,246 | 76,683 | 65,783 | ||||||||
| Accumulated other comprehensive income (loss) | (2,188) | (2,690) | (3,225) | 1,005 | (237) | ||||||||
| Treasury stock | (16,855) | (16,855) | (16,855) | (15,759) | (12,534) | ||||||||
| Total stockholders' equity | 387,849 | 377,768 | 365,757 | 360,779 | 351,521 | ||||||||
| Total liabilities and stockholders' equity | $ 3,154,252 | $ 3,084,755 | $ 3,170,212 | $ 3,084,759 | $ 2,925,070 | ||||||||
| SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||
| Loan Composition | ||||||||||
| (Unaudited) | ||||||||||
| As of | ||||||||||
| September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | ||||||
| (Dollars in thousands) | ||||||||||
| Loans: | ||||||||||
| Commercial and industrial loans (1)(2) | $ 458,873 | $ 535,746 | $ 699,896 | $ 574,986 | $ 690,009 | |||||
| Real estate: | ||||||||||
| 1-4 single family residential loans | 364,896 | 356,503 | 348,908 | 364,139 | 373,220 | |||||
| Construction, land and development loans | 364,513 | 345,420 | 344,557 | 415,488 | 402,476 | |||||
| Commercial real estate loans (including multifamily) | 997,512 | 964,313 | 964,342 | 956,743 | 906,134 | |||||
| Consumer loans and leases | 7,505 | 8,307 | 9,619 | 11,738 | 12,977 | |||||
| Municipal and other loans | 59,435 | 61,800 | 63,272 | 65,438 | 67,537 | |||||
| Total loans held in portfolio | $ 2,252,734 | $ 2,272,089 | $ 2,430,594 | $ 2,388,532 | $ 2,452,353 | |||||
| (1) Balance includes $58.0 million, $64.9 million, $67.4 million, $70.8 million, and $72.7 million, of the unguaranteed portion of SBA loans as of September 30, 2021, June 30, 2021, | ||||||||||
| March 31, 2021, December 31, 2020, and September 30, 2020, respectively. | ||||||||||
| (2) Balance includes $106.2 million, $188.3 million, $366.5 million, $276.1 million, and $421.1, of PPP loans as of September 30, 2021, June 30, 2021, March 31, 2021, December 31, 2020, and September 30, 2020, respectively. | ||||||||||
| SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||
| Deposit Composition | ||||||||||
| (Unaudited) | ||||||||||
| As of | ||||||||||
| September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | ||||||
| (Dollars in thousands) | ||||||||||
| Deposits: | ||||||||||
| Noninterest-bearing demand deposits | $ 767,445 | $ 772,032 | $ 800,233 | $ 727,543 | $ 667,199 | |||||
| Interest-bearing demand deposits | 564,790 | 529,512 | 485,863 | 472,075 | 391,396 | |||||
| Interest-bearing NOW accounts | 10,668 | 10,763 | 9,904 | 10,288 | 8,655 | |||||
| Savings and money market accounts | 742,974 | 651,791 | 654,014 | 610,571 | 540,879 | |||||
| Time deposits | 584,699 | 608,074 | 647,536 | 638,658 | 679,387 | |||||
| Total deposits | $ 2,670,576 | $ 2,572,172 | $ 2,597,550 | $ 2,459,135 | $ 2,287,516 | |||||
| SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||||
| Average Balances and Yields | ||||||||||||
| (Unaudited) | ||||||||||||
| Three Months Ended | ||||||||||||
| September 30, 2021 | September 30, 2020 | |||||||||||
| Average | Interest/ | Annualized | Average | Interest/ | Annualized | |||||||
| (Dollars in thousands) | ||||||||||||
| Interest-earning assets: | ||||||||||||
| Interest-earning deposits in other banks | $ 124,175 | $ 52 | 0.17% | $ 134,573 | $ 101 | 0.30% | ||||||
| Loans, including loans held for sale (2) | 2,257,297 | 28,940 | 5.09% | 2,436,667 | 29,901 | 4.87% | ||||||
| Investment securities and other | 463,467 | 1,766 | 1.51% | 93,115 | 479 | 2.04% | ||||||
| Total interest-earning assets | 2,844,939 | 30,758 | 4.29% | 2,664,355 | 30,481 | 4.54% | ||||||
| Noninterest-earning assets | 270,259 | 265,462 | ||||||||||
| Total assets | $ 3,115,198 | $ 2,929,817 | ||||||||||
| Interest-bearing liabilities: | ||||||||||||
| Interest-bearing demand deposits | $ 546,530 | $ 166 | 0.12% | $ 375,421 | $ 176 | 0.19% | ||||||
| Interest-bearing NOW accounts | 10,869 | 1 | 0.05% | 14,644 | 7 | 0.19% | ||||||
| Savings and money market accounts | 715,338 | 612 | 0.34% | 541,681 | 621 | 0.45% | ||||||
| Time deposits | 596,378 | 1,019 | 0.68% | 713,618 | 2,588 | 1.44% | ||||||
| FHLB advances and other borrowings | 89,012 | 858 | 3.82% | 211,214 | 875 | 1.64% | ||||||
| Total interest-bearing liabilities | 1,958,127 | 2,656 | 0.54% | 1,856,578 | 4,267 | 0.91% | ||||||
| Noninterest-bearing liabilities and | ||||||||||||
| Noninterest-bearing demand deposits | 757,683 | 715,783 | ||||||||||
| Other liabilities | 16,809 | 8,451 | ||||||||||
| Stockholders' equity | 382,579 | 349,005 | ||||||||||
| Total liabilities and stockholders' equity | $ 3,115,198 | $ 2,929,817 | ||||||||||
| Net interest rate spread | 3.75% | 3.63% | ||||||||||
| Net interest income and margin | $ 28,102 | 3.92% | $ 26,214 | 3.90% | ||||||||
| Net interest income and margin (tax equivalent)(3) | $ 28,655 | 4.00% | $ 26,660 | 3.97% | ||||||||
| (1) Average balances presented are derived from daily average balances. | ||||
| (2) Includes loans on nonaccrual status. | ||||
| (3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of 21% for the three months ended September 30, 2021 and September 30, 2020, respectively. | 
| SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||||
| Average Balances and Yields | ||||||||||||
| (Unaudited) | ||||||||||||
| Three Months Ended | ||||||||||||
| September 30, 2021 | June 30, 2021 | |||||||||||
| Average | Interest/ | Annualized | Average | Interest/ | Annualized | |||||||
| (Dollars in thousands) | (Dollars in thousands) | |||||||||||
| Interest-earning assets: | ||||||||||||
| Interest-earning deposits in other banks | 124,175 | $ 52 | 0.17% | $ 115,322 | $ 40 | 0.14% | ||||||
| Loans, including loans held for sale (2) | 2,257,297 | 28,940 | 5.09% | 2,347,636 | 30,995 | 5.30% | ||||||
| Investment securities and other | 463,467 | 1,766 | 1.51% | 469,365 | 1,719 | 1.47% | ||||||
| Total interest-earning assets | 2,844,939 | 30,758 | 4.29% | 2,932,323 | 32,754 | 4.48% | ||||||
| Noninterest-earning assets | 270,259 | 241,133 | ||||||||||
| Total assets | $ 3,115,198 | $ 3,173,456 | ||||||||||
| Interest-bearing liabilities: | ||||||||||||
| Interest-bearing demand deposits | $ 546,530 | $ 166 | 0.12% | $ 518,240 | $ 159 | 0.12% | ||||||
| Interest-bearing NOW accounts | 10,869 | 1 | 0.05% | 10,572 | 1 | 0.05% | ||||||
| Savings and money market accounts | 715,338 | 612 | 0.34% | 667,434 | 691 | 0.42% | ||||||
| Time deposits | 596,378 | 1,019 | 0.68% | 622,390 | 1,230 | 0.79% | ||||||
| FHLB advances and other borrowings | 89,012 | 858 | 3.82% | 184,472 | 972 | 2.11% | ||||||
| Total interest-bearing liabilities | 1,958,127 | 2,656 | 0.54% | 2,003,108 | 3,053 | 0.61% | ||||||
| Noninterest-bearing liabilities and | ||||||||||||
| Noninterest-bearing demand deposits | 757,683 | 782,158 | ||||||||||
| Other liabilities | 16,809 | 281 | ||||||||||
| Stockholders' equity | 382,579 | 387,909 | ||||||||||
| Total liabilities and stockholders' equity | $ 3,115,198 | $ 3,173,456 | ||||||||||
| Net interest rate spread | 3.75% | 3.87% | ||||||||||
| Net interest income and margin | $ 28,102 | 3.92% | $ 29,701 | 4.06% | ||||||||
| Net interest income and margin (tax equivalent)(3) | $ 28,655 | 4.00% | $ 30,262 | 4.14% | ||||||||
| (1) Average balances presented are derived from daily average balances. | ||||||
| (2) Includes loans on nonaccrual status. | ||||||
| (3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of 21% for the three months ended September 30, 2021 and June 30, 2021, respectively. | 
| SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||
| Reconciliation of Non-GAAP Financial Measures - Adjusted Net Income and Adjusted Basic and Diluted Earnings Per Share | ||||||||||
| (Unaudited) | ||||||||||
| As of or for the Three Months Ended | ||||||||||
| September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | ||||||
| (Dollars in thousands, except per share data) | ||||||||||
| Basic and diluted earnings per share - GAAP basis: | ||||||||||
| Net income available to common stockholders | $ 10,456 | $ 12,410 | $ 10,086 | $ 12,455 | $ 7,088 | |||||
| Weighted average number of common shares - basic | 17,200,611 | 17,152,217 | 17,103,981 | 17,168,091 | 17,340,898 | |||||
| Weighted average number of common shares - diluted | 17,651,298 | 17,627,958 | 17,518,029 | 17,336,484 | 17,383,427 | |||||
| Basic earnings per common share | $ 0.61 | $ 0.72 | $ 0.59 | $ 0.73 | $ 0.41 | |||||
| Diluted earnings per common share | $ 0.59 | $ 0.70 | $ 0.58 | $ 0.72 | $ 0.41 | |||||
| Basic and diluted earnings per share - Non-GAAP basis: | ||||||||||
| Net income | $ 10,456 | $ 12,410 | $ 10,086 | $ 12,455 | $ 7,088 | |||||
| Pre-tax adjustments: | ||||||||||
| Noninterest income | ||||||||||
| Gain on sale of investment securities | - | - | (5) | - | (1,031) | |||||
| Noninterest expense | ||||||||||
| Merger related expenses | - | - | - | 24 | 342 | |||||
| Taxes: | ||||||||||
| NOL Carryback | - | - | - | - | ||||||
| Tax effect of adjustments | - | - | 1 | (5) | 145 | |||||
| Adjusted net income | $ 10,456 | $ 12,410 | $ 10,082 | $ 12,474 | $ 6,544 | |||||
| Weighted average number of common shares - basic | 17,200,611 | 17,152,217 | 17,103,981 | 17,168,091 | 17,340,898 | |||||
| Weighted average number of common shares - diluted | 17,651,298 | 17,627,958 | 17,518,029 | 17,336,484 | 17,383,427 | |||||
| Basic earnings per common share - Non-GAAP basis | $ 0.61 | $ 0.72 | $ 0.59 | $ 0.73 | $ 0.38 | |||||
| Diluted earnings per common share - Non-GAAP basis | $ 0.59 | $ 0.70 | $ 0.58 | $ 0.72 | $ 0.38 | |||||
| SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||
| Reconciliation of Non-GAAP Financial Measures - Net Interest Margin on a Fully Taxable Equivalent Basis | ||||||||||
| (Unaudited) | ||||||||||
| As of or for the Three Months Ended | ||||||||||
| September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | ||||||
| (Dollars in thousands, except per share data) | ||||||||||
| Net interest margin - GAAP basis: | ||||||||||
| Net interest income | $ 28,102 | $ 29,701 | $ 27,839 | $ 29,872 | $ 26,214 | |||||
| Average interest-earning assets | 2,844,939 | 2,932,323 | 2,867,099 | 2,716,596 | 2,664,355 | |||||
| Net interest margin | 3.92% | 4.06% | 3.94% | 4.36% | 3.90% | |||||
| Net interest margin - Non-GAAP basis: | ||||||||||
| Net interest income | $ 28,102 | $ 29,701 | $ 27,839 | $ 29,872 | $ 26,214 | |||||
| Plus: | ||||||||||
| Impact of fully taxable equivalent adjustment | 553 | 561 | 329 | 512 | 446 | |||||
| Net interest income on a fully taxable equivalent basis | $ 28,655 | $ 30,262 | $ 28,168 | $ 30,384 | $ 26,660 | |||||
| Average interest-earning assets | 2,844,939 | 2,932,323 | 2,867,099 | 2,716,596 | 2,664,355 | |||||
| Net interest margin on a fully taxable equivalent basis - Non-GAAP basis | 4.00% | 4.14% | 3.98% | 4.44% | 3.97% | |||||
| SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||
| Reconciliation of Non-GAAP Financial Measures - Tangible Book Value Per Share | ||||||||||
| (Unaudited) | ||||||||||
| As of | ||||||||||
| September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | ||||||
| (Dollars in thousands, except per share data) | ||||||||||
| Total stockholders' equity | $ 387,849 | $ 377,768 | $ 365,757 | $ 360,779 | $ 351,521 | |||||
| Less: | ||||||||||
| Goodwill and other intangible assets | 83,166 | 83,921 | 84,676 | 85,499 | 86,379 | |||||
| Tangible stockholders' equity | $ 304,683 | $ 293,847 | $ 281,081 | $ 275,280 | $ 265,142 | |||||
| Shares outstanding | 17,242,487 | 17,164,103 | 17,136,553 | 17,081,831 | 17,316,313 | |||||
| Book value per share | $ 22.49 | $ 22.01 | $ 21.34 | $ 21.12 | $ 20.30 | |||||
| Less: | ||||||||||
| Goodwill and other intangible assets per share | $ 4.82 | $ 4.89 | $ 4.94 | 5.01 | 4.99 | |||||
| Tangible book value per share | $ 17.67 | $ 17.12 | $ 16.40 | $ 16.11 | $ 15.31 | |||||
| SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||
| Reconciliation of Non-GAAP Financial Measures - Tangible Equity to Tangible Assets | ||||||||||
| (Unaudited) | ||||||||||
| As of | ||||||||||
| September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | ||||||
| (Dollars in thousands) | ||||||||||
| Total stockholders' equity to total assets - GAAP basis: | ||||||||||
| Total stockholders' equity (numerator) | $ 387,849 | $ 377,768 | $ 365,757 | $ 360,779 | $ 351,521 | |||||
| Total assets (denominator) | 3,154,252 | 3,084,755 | 3,170,212 | 3,084,759 | 2,925,070 | |||||
| Total stockholders' equity to total assets | 12.30% | 12.25% | 11.54% | 11.70% | 12.02% | |||||
| Tangible equity to tangible assets - Non-GAAP basis: | ||||||||||
| Tangible equity: | ||||||||||
| Total stockholders' equity | $ 387,849 | $ 377,768 | $ 365,757 | $ 360,779 | $ 351,521 | |||||
| Less: | ||||||||||
| Goodwill and other intangible assets | 83,166 | 83,921 | 84,676 | 85,499 | 86,379 | |||||
| Total tangible common equity (numerator) | $ 304,683 | $ 293,847 | $ 281,081 | $ 275,280 | $ 265,142 | |||||
| Tangible assets: | ||||||||||
| Total assets | 3,154,252 | 3,084,755 | 3,170,212 | 3,084,759 | 2,925,070 | |||||
| Less: | ||||||||||
| Goodwill and other intangible assets | 83,166 | 83,921 | 84,676 | 85,499 | 86,379 | |||||
| Total tangible assets (denominator) | $ 3,071,086 | $ 3,000,834 | $ 3,085,536 | $ 2,999,260 | $ 2,838,691 | |||||
| Tangible equity to tangible assets | 9.92% | 9.79% | 9.11% | 9.18% | 9.34% | |||||
Dennard Lascar Investor Relations 
Ken Dennard / Natalie Hairston 
(713) 529-6600 
STXB@dennardlascar.com 
 View original content:https://www.prnewswire.com/news-releases/spirit-of-texas-bancshares-inc-reports-third-quarter-2021-financial-results-301410315.html
 View original content:https://www.prnewswire.com/news-releases/spirit-of-texas-bancshares-inc-reports-third-quarter-2021-financial-results-301410315.html
SOURCE Spirit of Texas Bancshares, Inc.
